Rental rates have gone up on this property and there is still room for improvement to maximize this properties potential. 2021 Income $21,192 with expenses at $7,570, 6% Cap. Projected 2022 With the new lease the current rental rates = $2,132 Monthly / $25,584 Yearly - $7570 in Expenses =8% Cap.